Category: Yield

 

April 2008

Results Announcement

  • 4-Apr-08 : KREIT – xri 8-for-5 rights @ $1.39 ; FY08 DPU (Forecast) 7.53ct (Table updated)
  • 18-Apr-08 : AREIT (Tables Updated)
  • 21-Apr-08 : KREIT (Tables Not Updated, Using Rights Circular Data)
  • 22-Apr-08 (AM) : CMT (Tables Updated)
  • 22-Apr-08 (AM) : FirstREIT (Tables Updated)
  • 22-Apr-08 : PST (Tables Updated)
  • 23-Apr-08 (AM) : AscottREIT (Tables Updated)
  • 23-Apr-08 : FSL (Tables Updated)
  • 23-Apr-08 : FrasersCT (Tables Updated)
  • 24-Apr-08 (AM) : CRCT (Tables Updated)
  • 24-Apr-08 : MapleTree (Tables Updated)
  • 25-Apr-08 (AM) : Cambridge (Tables Updated)
  • 25-Apr-08 (AM) : CCT (Tables Updated)
  • 28-Apr-08 : LMIR (Tables Updated)
  • 29-Apr-08 : MMP (Tables Updated)
  • 30-Apr-08 (Lunch) : CDL HTrust (Tables Updated)
  • 30-Apr-08 : a-iTrust (Tables Updated)
  • 30-Apr-08 : Suntec (Tables Updated)
  • 5-May-08 : Rickmers
  • 6-May-08 : PLife
  • 8-May-08 : HWT
  • 12-May-08 : Saizen

Average Yield = 6.782%

REIT

Period

DPU ct

Price

Yield

NAV

Assets Type

LMIR

Q1 : Mar-08

2.20*

S$0.57

10.596%

S$0.958

Malls – Indonesia

First REIT

Q1 : Mar-08

1.85

S$0.72

10.417%

S$0.924

Hospitals + Hotel (Indonesia)

AllCo

2H : Dec-07

3.74

S$0.81

9.235%

S$1.45

Malls + Office (S’pore and Aust)

Cambridge

Q1 : Mar-08

1.588

S$0.70

9.124%

S$0.76

Industrial

MI-REIT

Q3 : Dec-07

1.92

S$0.95

8.021%

S$1.30

Industrial

MapleTree

Q1 : Mar-08

1.90

S$1.03

7.379%

S$0.90

Industrial

Saizen

FY08 – IPO

5.30

S$0.755

7.020%

S$1.05

Residential (Japan)

AscottREIT

Q1 : Mar-08

2.33

S$1.33

7.008%

S$1.57

Serviced Apts (Regional)

Fortune

2H : Dec-07

17.42

HK4.98

6.996%

HK$9.04

Malls (HK)

Suntec

Q2: Mar-08

2.5185

S$1.51

6.708%

S$2.23

Malls + Office

CDL HTrust

Q1 : Mar-08

2.86

S$1.92

5.990%

S$1.58

Hotels

MMP

Q1 : Mar-08

1.76

S$1.23

5.756%

S$1.59

Malls + Office

A-REIT

Q4 : Mar-08

3.69

S$2.57

5.743%

S$1.80

Industrial

FrasersCT

Q2 : Mar-08

1.75

S$1.23

5.691%

S$1.17

Malls

PLife

Q4 : Dec-07

2.27

S$1.24

5.097%

S$1.34

Hospitals

K-REIT

FY08 – Rights

7.53

S$1.51

4.987%

S$2.29

Office

CCT

Q1 : Mar-08

2.59

S$2.24

4.652%

S$2.79

Office

CapitaRChina

Q1 : Mar-08

1.02*

S$1.51

4.411%

S$1.05

Malls (China)

CMT

Q1 : Mar-08

3.48

S$3.48

4.023%

S$2.21

Malls + Office

NOTES :

  • Mkt Price is as on 30-Apr-08
  • Suntec : Annualised DPU = 10.129ct
  • CDL HTrust : Annualised DPU = 11.5ct ; Div Not Paid Out as Semi-Annual Policy
  • MMP : Annualised DPU = 7.08ct
  • LMIR : Annualised DPU = 6.04ct ; For the Period 8-Aug-07 to 31-Mar-08
  • CCT : Annualised DPU = 10.42ct ; Div Not Paid Out as Semi-Annual Policy
  • Cambridge : Annualised DPU = 6.387ct
  • CRCT : * For the Period 5-Feb-08 to 31-Mar-08 ; Annualised DPU 6.66ct ; Div Not Paid Out as Semi-Annual Policy ; Actual DPU for Q108 = 1.55ct (Annualised 6.22ct)
  • AscottREIT : Div Not Paid Out as Semi-Annual Policy
  • First REIT : Annualised DPU = 7.5ct
  • CMT : Annualised DPU = 14ct
  • KREIT : FY08 DPU Forecast 7.53ct (8-for-5 Rights @ $1.39)
  • CapitaRChina : Annualised DPU = 7.02ct ; Actual Payout 4.04cts (1-Jul-07 to 4-Feb-08)
  • PLife : Annualised DPU = 6.32ct ; Actual Payout 2.27ct for the Period 23-Aug-07 to 31-Dec-07
  • MI-REIT : Annualised DPU = 7.62ct
  • AllCo : Q407 DPU 2.2ct ; Annualised = 8.77ct ; Annualised Yield = 13.090% @ $0.67 if this DPU is used
  • LMIR : IPO Forecast – FY07 (Dec07) : 2.74ct (Annualised for 1-Jul-07 to 31-Dec-07) ; FY08 : 5.84ct ; FY09 : 6.27ct
  • Saizen : IPO Forecast – FY09 (Jun09) : 5.65ct ; FY08 (Jun08) : 4.67ct (Incl. Bonus Div) / Annualised Yield 5.3% @ $1 (Excl. Bonus Div) / 6.51% (Incl Bonus Div)
  • PLife : IPO Forecast – 2H07 : 3.3ct ; FY08 : 6.25ct ; FY09 : 6.39ct

Shipping Trusts (non-REITs)

Trust

Period

DPU ct

Price

Yield

NAV

Assets Type

PacShipTr US$

Q1 : Mar-08

0.97

$0.415

9.349%

$0.42

Shipping Trust

FSL Trust

Q1 : Mar-08

2.59

S$1.05

13.430%

$0.88

Shipping Trust

Rickmers

Q4 : Dec-07

2.14

S$1.06

10.992%

$1.07

Shipping Trust

NOTES :

  • All in US$ except for Rickmers and FSL Mkt Price (Yield Computed Using Latest Exchange Rate S$1.3611:US$1 fm Yahoo Finance)
  • FSL : Annualised DPU 10.36ct
  • Rickmers : Annualised DPU 8.56ct
  • FSL : SGX Annc (9-Nov-07) Quarterly DPU Forecast (Pg 16) – 2.418ct (Q407) ; 2.608ct (FY08) ; 2.608ct (1H09)
  • FSL : SGX Annc (21-Apr-08) Quarterly DPU Forecast – Q208 (+US0.16ct) ; Q308 (+US0.28ct)

Other Trusts (non-REITs)

Trust

Period

DPU ct

Price

Yield

NAV

Assets Type

CitySpring

Q3 : Dec-07

1.60

$0.785

8.153%

$0.81

Infrastructure – Water, Gas

AscendasIndT

2H : Mar-08

3.14

$1.18

5.322%

$1.08

India – Industrial Park

HWT

FY08 : IPO

4.46

$0.68

6.559%

$0.73

China – Water Plant

NOTES :

  • HWT : Listing on 3-Dec-07 2PM
  • HWT : IPO Forecast – 4.46ct (FY08) – Sponsor (25% s/h) undertaken to waive entitlement to distributions, else DPU 3.34ct (Yield 4.282% @ $0.78) ; 5.06ct (FY09) – Yield 6.744% @ $0.78

March 2008

Average Yield = 6.722%

REIT

Period

DPU ct

Price

Yield

NAV

Assets Type

Cambridge

Q4 : Dec-07

1.258

S$0.615

9.954%

S$0.76

Industrial

First REIT

Q4 : Dec-07

1.76

S$0.71

9.831%

S$0.924

Hospitals + Hotel (Indonesia)

LMIR

FY08 – IPO

5.84

S$0.595

9.815%

S$0.91

Malls – Indonesia

AllCo

2H : Dec-07

3.74

S$0.82

9.122%

S$1.45

Malls + Office (S’pore and Aust)

MI-REIT

Q3 : Dec-07

1.92

S$0.985

7.736%

S$1.30

Industrial

MapleTree

Q4 : Dec-07

1.78

S$0.995

7.156%

S$0.92

Industrial

Saizen

FY08 – IPO

5.30

S$0.75

7.067%

S$1.05

Residential (Japan)

Fortune

2H : Dec-07

17.42

HK$5.11

6.818%

HK$9.04

Malls (HK)

K-REIT

2H : Dec-07

4.99

S$1.53

6.523%

S$3.73

Office

AscottREIT

2H : Dec-07

4.10

S$1.29

6.357%

S$1.60

Serviced Apts (Regional)

Suntec

Q1: Dec-07

2.2786

S$1.45

6.234%

S$2.24

Malls + Office

A-REIT

Q3 : Dec-07

3.56

S$2.38

5.983%

S$1.45

Industrial

MMP

Q4 : Dec-07

1.68

S$1.23

5.423%

S$1.61

Malls + Office

CapitaRChina

2H : Dec-07

3.51

S$1.30

5.400%

S$0.98

Malls (China)

PLife

Q4 : Dec-07

2.27

S$1.19

5.311%

S$1.34

Hospitals

CDL HTrust

Q4 : Dec-07

2.76

S$2.07

5.290%

S$1.61

Hotels

FrasersCT

Q1 : Dec-07

1.61

S$1.24

5.194%

S$1.16

Malls

CMT

Q4 : Dec-07

2.34

S$3.45

4.501%

S$2.21

Malls + Office

CCT

2H : Dec-07

4.47

S$2.22

3.995%

S$2.80

Office

NOTES :

  • Mkt Price is as on 31-Mar-08
  • CapitaRChina : Annualised DPU = 7.02ct ; Actual Payout 4.04cts (1-Jul-07 to 4-Feb-08)
  • PLife : Annualised DPU = 6.32ct ; Actual Payout 2.27ct for the Period 23-Aug-07 to 31-Dec-07
  • MI-REIT : Annualised DPU = 7.62ct
  • AllCo : Q407 DPU 2.2ct ; Annualised = 8.77ct ; Annualised Yield = 13.090% @ $0.67 if this DPU is used
  • Suntec : Annualised DPU = 9.04ct ; Actual Payout 1.5738ct for the Period 31-Oct-07 to 31-Dec-07 (0.7048ct Already Paid for 1-Oct-07 to 30-Oct-07)
  • CDL HTrust : Annualised DPU (Q407) = 10.95ct ; Actual Payout = 4.61ct for Period 19-Jul-07 to 31-Dec-07
  • MMP : Annualised DPU = 6.67ct
  • Cambridge : Annualised DPU = 6.122ct for Period 18-Oct-07 to 31-Dec-07
  • CCT : Annualised DPU = 8.87ct
  • First REIT : Annualised DPU = 6.98ct
  • CMT : Annualised DPU = 15.53ct for Period 7-Nov-07 to 31-Dec-07
  • LMIR : IPO Forecast – FY07 (Dec07) : 2.74ct (Annualised for 1-Jul-07 to 31-Dec-07) ; FY08 : 5.84ct ; FY09 : 6.27ct
  • Saizen : IPO Forecast – FY09 (Jun09) : 5.65ct ; FY08 (Jun08) : 4.67ct (Incl. Bonus Div) / Annualised Yield 5.3% @ $1 (Excl. Bonus Div) / 6.51% (Incl Bonus Div)
  • PLife : IPO Forecast – 2H07 : 3.3ct ; FY08 : 6.25ct ; FY09 : 6.39ct

Shipping Trusts (non-REITs)

Trust

Period

DPU ct

Price

Yield

NAV

Assets Type

PacShipTr US$

Q4 : Dec-07

1.10

$0.41

10.732%

$0.43

Shipping Trust

FSL Trust

Q4 : Dec-07

2.42

S$1.11

12.039%

$0.92

Shipping Trust

Rickmers

Q4 : Dec-07

2.14

S$1.02

11.585%

$1.07

Shipping Trust

NOTES :

  • All in US$ except for Rickmers and FSL Mkt Price (Yield Computed Using Latest Exchange Rate S$1.3805:US$1 fm Yahoo Finance)
  • Rickmers : Annualised DPU 8.56ct
  • FSL : Annualised DPU 9.68ct
  • FSL : SGX Annc (9-Nov-07) Quarterly DPU Forecast (Pg 16) – 2.418ct (Q407) ; 2.608ct (FY08) ; 2.608ct (1H09)

Other Trusts (non-REITs)

Trust

Period

DPU ct

Price

Yield

NAV

Assets Type

CitySpring

Q3 : Dec-07

1.60

$0.715

8.951%

$0.81

Infrastructure – Water, Gas

AscendasIndT

Q3 : Dec-07

1.50

$1.04

5.769%

$1.14

India – Industrial Park

HWT

FY08 : IPO

4.46

$0.565

7.894%

$0.73

China – Water Plant

NOTES :

  • a-iTrust : No Div Payout (Semi-Annual Policy)
  • HWT : Listing on 3-Dec-07 2PM
  • HWT : IPO Forecast – 4.46ct (FY08) – Sponsor (25% s/h) undertaken to waive entitlement to distributions, else DPU 3.34ct (Yield 4.282% @ $0.78) ; 5.06ct (FY09) – Yield 6.744% @ $0.78

February 2008

Results Announcement Dates

  • 1 Feb 08 (AM) – AllCo (Tables Updated)
  • 12 Feb 08 – Saizen (Tables Not Updated : Listed on 9-Nov-07)
  • 13 Feb 08 – CitySpring (Tables Updated)
  • 13 Feb 08 – HWT (Tables Not Updated : Listed on 3-Dec-07)
  • 15 Feb 08 (AM) – MI-REIT (Tables Updated)
  • 19 Feb 08 – PLife (Tables Updated)
  • 19 Feb 08 – Rickmers (Tables Updated)
  • 25-Feb-08 – CRCT : DPU = 4.04cts (1-Jul-07 to 4-Feb-08)

Average Yield = 6.435%

REIT

Period

DPU ct

Price

Yield

NAV

Assets Type

First REIT

Q4 : Dec-07

1.76

S$0.73

9.562%

S$0.924

Hospitals + Hotel (Indonesia)

AllCo

2H : Dec-07

3.74

S$0.795

9.409%

S$1.45

Malls + Office (S’pore and Aust)

LMIR

FY08 – IPO

5.84

S$0.66

8.848%

S$0.91

Malls – Indonesia

Cambridge

Q4 : Dec-07

1.258

S$0.70

8.746%

S$0.76

Industrial

MI-REIT

Q3 : Dec-07

1.92

S$1.01

7.545%

S$1.30

Industrial

MapleTree

Q4 : Dec-07

1.78

S$0.955

7.455%

S$0.92

Industrial

Saizen

FY08 – IPO

5.30

S$0.80

6.625%

S$1.05

Residential (Japan)

Fortune

2H : Dec-07

17.42

HK$5.50

6.335%

HK$9.04

Malls (HK)

A-REIT

Q3 : Dec-07

3.56

S$2.25

6.329%

S$1.45

Industrial

K-REIT

2H : Dec-07

4.99

S$1.66

6.012%

S$3.73

Office

Suntec

Q1: Dec-07

2.2786

S$1.51

5.987%

S$2.24

Malls + Office

AscottREIT

2H : Dec-07

4.10

S$1.38

5.942%

S$1.60

Serviced Apts (Regional)

MMP

Q4 : Dec-07

1.68

S$1.23

5.423%

S$1.61

Malls + Office

PLife

Q4 : Dec-07

2.27

S$1.23

5.138%

S$1.34

Hospitals

FrasersCT

Q1 : Dec-07

1.61

S$1.32

4.879%

S$1.16

Malls

CMT

Q4 : Dec-07

2.34

S$3.27

4.749%

S$2.21

Malls + Office

CDL HTrust

Q4 : Dec-07

2.76

S$2.32

4.720%

S$1.61

Hotels

CCT

2H : Dec-07

4.47

S$2.07

4.285%

S$2.80

Office

CapitaRChina

2H : Dec-07

3.51

S$1.64

4.280%

S$0.98

Malls (China)

NOTES :

  • Mkt Price is as on 29-Feb-08
  • CapitaRChina : Annualised DPU = 7.02ct ; Actual Payout 4.04cts (1-Jul-07 to 4-Feb-08)
  • PLife : Annualised DPU = 6.32ct ; Actual Payout 2.27ct for the Period 23-Aug-07 to 31-Dec-07
  • MI-REIT : Annualised DPU = 7.62ct
  • AllCo : Q407 DPU 2.2ct ; Annualised = 8.77ct ; Annualised Yield = 13.090% @ $0.67 if this DPU is used
  • Suntec : Annualised DPU = 9.04ct ; Actual Payout 1.5738ct for the Period 31-Oct-07 to 31-Dec-07 (0.7048ct Already Paid for 1-Oct-07 to 30-Oct-07)
  • CDL HTrust : Annualised DPU (Q407) = 10.95ct ; Actual Payout = 4.61ct for Period 19-Jul-07 to 31-Dec-07
  • MMP : Annualised DPU = 6.67ct
  • Cambridge : Annualised DPU = 6.122ct for Period 18-Oct-07 to 31-Dec-07
  • CCT : Annualised DPU = 8.87ct
  • First REIT : Annualised DPU = 6.98ct
  • CMT : Annualised DPU = 15.53ct for Period 7-Nov-07 to 31-Dec-07
  • LMIR : IPO Forecast – FY07 (Dec07) : 2.74ct (Annualised for 1-Jul-07 to 31-Dec-07) ; FY08 : 5.84ct ; FY09 : 6.27ct
  • Saizen : IPO Forecast – FY09 (Jun09) : 5.65ct ; FY08 (Jun08) : 4.67ct (Incl. Bonus Div) / Annualised Yield 5.3% @ $1 (Excl. Bonus Div) / 6.51% (Incl Bonus Div)
  • PLife : IPO Forecast – 2H07 : 3.3ct ; FY08 : 6.25ct ; FY09 : 6.39ct

Shipping Trusts (non-REITs)

Trust

Period

DPU ct

Price

Yield

NAV

Assets Type

PacShipTr US$

Q4 : Dec-07

1.10

$0.405

10.864%

$0.43

Shipping Trust

FSL Trust

Q4 : Dec-07

2.42

S$1.11

12.157%

$0.92

Shipping Trust

Rickmers

Q4 : Dec-07

2.14

S$1.08

11.049%

$1.07

Shipping Trust

NOTES :

  • All in US$ except for Rickmers and FSL Mkt Price (Yield Computed Using Latest Exchange Rate S$1.3940:US$1 fm Yahoo Finance)
  • Rickmers : Annualised DPU 8.56ct
  • FSL : Annualised DPU 9.68ct
  • FSL : SGX Annc (9-Nov-07) Quarterly DPU Forecast (Pg 16) – 2.418ct (Q407) ; 2.608ct (FY08) ; 2.608ct (1H09)

Other Trusts (non-REITs)

Trust

Period

DPU ct

Price

Yield

NAV

Assets Type

CitySpring

Q3 : Dec-07

1.60

$0.76

8.421%

$0.81

Infrastructure – Water, Gas

AscendasIndT

Q3 : Dec-07

1.50

$1.11

5.405%

$1.14

India – Industrial Park

HWT

FY08 : IPO

4.46

$0.645

6.915%

$0.73

China – Water Plant

NOTES :

  • a-iTrust : No Div Payout (Semi-Annual Policy)
  • HWT : Listing on 3-Dec-07 2PM
  • HWT : IPO Forecast – 4.46ct (FY08) – Sponsor (25% s/h) undertaken to waive entitlement to distributions, else DPU 3.34ct (Yield 4.282% @ $0.78) ; 5.06ct (FY09) – Yield 6.744% @ $0.78

January 2008

Results Announcement Dates

  • 16 Jan 08 (AM) – CRCT (Tables Updated)
  • 16 Jan 08 – FSL (Tables Updated)
  • 18 Jan 08 – AREIT (Tables Updated)
  • 22 Jan 08 (AM) – CMT (Tables Updated)
  • 22 Jan 08 (Noon) – FirstREIT (Tables Updated)
  • 22 Jan 08 – PST (Tables Updated)
  • 23 Jan 08 (AM) – AscottREIT (Tables Updated)
  • 23 Jan 08 – KREIT (Tables Updated)
  • 23 Jan 08 – FrasersCT (Tables Updated)
  • 23 Jan 08 – MapleTree (Tables Updated)
  • 23 Jan 08 – a-iTrust (Tables Updated)
  • 24 Jan 08 (AM) – CCT (Tables Updated)
  • 29 Jan 08 (AM) – Cambridge (Tables Updated)
  • 29 Jan 08 – Fortune (Tables Updated)
  • 30 Jan 08 (AM) – MMP (Tables Updated)
  • 30 Jan 08 – CDL HTrust (Tables Updated)
  • 30 Jan 08 – Suntec (Tables Updated)
  • 12 Feb 08 – Saizen
  • 13 Feb 08 – CitySpring

Average Yield = 6.801%

REIT

Period

DPU ct

Price

Yield

NAV

Assets Type

LMIR

FY08 – IPO

5.84

S$0.60

9.733%

S$0.91

Malls – Indonesia

Cambridge

Q4 : Dec-07

1.258

S$0.635

9.641%

S$0.76

Industrial

First REIT

Q4 : Dec-07

1.76

S$0.73

9.562%

S$0.924

Hospitals + Hotel (Indonesia)

AllCo

Q3 : Sep-07

1.59

S$0.67

9.388%

S$1.34

Malls + Office (S’pore and Aust)

MI-REIT

Q2 : Sep-07

1.86

S$0.90

8.200%

S$1.28

Industrial

MapleTree

Q4 : Dec-07

1.78

S$0.92

7.739%

S$0.92

Industrial

K-REIT

2H : Dec-07

4.99

S$1.50

6.653%

S$3.73

Office

A-REIT

Q3 : Dec-07

3.56

S$2.17

6.562%

S$1.45

Industrial

AscottREIT

2H : Dec-07

4.10

S$1.26

6.508%

S$1.60

Serviced Apts (Regional)

Saizen

FY08 – IPO

5.30

S$0.82

6.463%

S$1.05

Residential (Japan)

Fortune

2H : Dec-07

17.42

HK$5.50

6.335%

HK$9.04

Malls (HK)

MMP

Q4 : Dec-07

1.68

S$1.06

6.292%

S$1.61

Malls + Office

Suntec

Q1: Dec-07

2.2786

S$1.49

6.067%

S$2.24

Malls + Office

PLife

2H07 : IPO

3.03

S$1.12

5.419%

S$1.25

Hospitals

FrasersCT

Q1 : Dec-07

1.61

S$1.21

5.322%

S$1.16

Malls

CMT

Q4 : Dec-07

2.34

S$2.96

5.247%

S$2.21

Malls + Office

CDL HTrust

Q4 : Dec-07

2.76

S$2.09

5.239%

S$1.61

Hotels

CapitaRChina

2H : Dec-07

3.51

S$1.53

4.588%

S$0.98

Malls (China)

CCT

2H : Dec-07

4.47

S$2.08

4.264%

S$2.80

Office

NOTES :

  • Mkt Price is as on 31-Jan-08
  • Suntec : Annualised DPU = 9.04ct ; Actual Payout 1.5738ct for the Period 31-Oct-07 to 31-Dec-07 (0.7048ct Already Paid for 1-Oct-07 to 30-Oct-07)
  • CDL HTrust : Annualised DPU (Q407) = 10.95ct ; Actual Payout = 4.61ct for Period 19-Jul-07 to 31-Dec-07
  • MMP : Annualised DPU = 6.67ct
  • Cambridge : Annualised DPU = 6.122ct for Period 18-Oct-07 to 31-Dec-07
  • CCT : Annualised DPU = 8.87ct
  • First REIT : Annualised DPU = 6.98ct
  • CMT : Annualised DPU = 15.53ct for Period 7-Nov-07 to 31-Dec-07
  • CapitaRChina : Annualised DPU = 7.02ct
  • LMIR : IPO Forecast – FY07 (Dec07) : 2.74ct (Annualised for 1-Jul-07 to 31-Dec-07) ; FY08 : 5.84ct ; FY09 : 6.27ct
  • Saizen : IPO Forecast – FY09 (Jun09) : 5.65ct ; FY08 (Jun08) : 4.67ct (Incl. Bonus Div) / Annualised Yield 5.3% @ $1 (Excl. Bonus Div) / 6.51% (Incl Bonus Div)
  • Cambridge : Q307 – DPU 1.7ct ; Annualised DPU = 6.745ct ; Actual DPU Payout 2.01ct (for the period 1-Jul-07 to 17-Oct-07)
  • AllCo : Annualised DPU = 6.29ct ; No Div Payout (Semi-Annual Policy)
  • MI-REIT : Annualised DPU = 7.38ct
  • PLife : IPO Forecast – 2H07 : 3.3ct ; FY08 : 6.25ct ; FY09 : 6.39ct

Shipping Trusts (non-REITs)

Trust

Period

DPU ct

Price

Yield

NAV

Assets Type

PacShipTr US$

Q4 : Dec-07

1.10

$0.405

10.864%

$0.43

Shipping Trust

FSL Trust

Q4 : Dec-07

2.42

S$1.02

13.446%

$0.92

Shipping Trust

Rickmers

Q3 : Sep-07

2.14

S$1.06

11.441%

$1.01

Shipping Trust

NOTES :

  • All in US$ except for Rickmers and FSL Mkt Price (Yield Computed Using Latest Exchange Rate S$1.4168:US$1 fm Yahoo Finance)
  • FSL : Annualised DPU 9.68ct
  • Rickmers : Annualised DPU 8.56ct
  • FSL : SGX Annc (9-Nov-07) Quarterly DPU Forecast (Pg 16) – 2.418ct (Q407) ; 2.608ct (FY08) ; 2.608ct (1H09)

Other Trusts (non-REITs)

Trust

Period

DPU ct

Price

Yield

NAV

Assets Type

CitySpring

Q2 : Sep-07

1.60

$0.775

8.258%

$0.80

Infrastructure – Water, Gas

AscendasIndT

Q3 : Dec-07

1.50

$1.07

5.607%

$1.14

India – Industrial Park

HWT

FY08 : IPO

4.46

$0.73

6.110%

$0.73

China – Water Plant

NOTES :

  • a-iTrust : No Div Payout (Semi-Annual Policy)
  • HWT : Listing on 3-Dec-07 2PM
  • HWT : IPO Forecast – 4.46ct (FY08) – Sponsor (25% s/h) undertaken to waive entitlement to distributions, else DPU 3.34ct (Yield 4.282% @ $0.78) ; 5.06ct (FY09) – Yield 6.744% @ $0.78

December 2007

Average Yield = 5.651%

REIT

Period

DPU ct

Price

Yield

NAV

Assets Type

LMIR

FY08 – IPO

5.84

S$0.665

8.782%

S$0.91

Malls – Indonesia

First REIT

Q3 : Sep-07

1.72

S$0.77

8.701%

S$0.865

Hospitals + Hotel (Indonesia)

Cambridge

FY07 – Placement

5.357

S$0.71

7.545%

S$0.67

Industrial

AllCo

Q3 : Sep-07

1.59

S$0.895

7.028%

S$1.34

Malls + Office (S’pore and Aust)

MI-REIT

Q2 : Sep-07

1.86

S$1.10

6.709%

S$1.28

Industrial

MapleTree

Q3 : Sep-07

1.72

S$1.09

6.312%

S$0.84

Industrial

Fortune

Q3 : Sep-07

7.86

HK$5.21

6.035%

HK$8.41

Malls (HK)

Saizen

FY08 – IPO

5.30

S$0.89

5.955%

S$1.05

Residential (Japan)

A-REIT

Q2 : Sep-07

3.51

S$2.46

5.707%

S$1.45

Industrial

MMP

Q3 : Sep-07

1.54

S$1.10

5.555%

S$1.26

Malls + Office

AscottREIT

Q3 : Sep-07

1.99

S$1.45

5.490%

S$1.39

Serviced Apts (Regional)

PLife

2H07 : IPO

3.03

S$1.13

5.371%

S$1.25

Hospitals

Suntec

Q4: Sep-07

2.122

S$1.71

4.923%

S$2.18

Malls + Office

FrasersCT

Q4 : Sep-07

1.67

S$1.46

4.575%

S$1.16

Malls

K-REIT

Q3 : Sep-07

2.23

S$2.13

4.155%

S$2.56

Office

CDL HTrust

Q3 : Sep-07

2.36

S$2.35

3.983%

S$1.29

Hotels

CMT

Q3 : Sep-07

3.40

S$3.46

3.899%

S$2.08

Malls + Office

CCT

Q3 : Sep-07

2.14

S$2.44

3.480%

S$2.38

Office

CapitaRChina

Q3 : Sep-07

1.71

S$2.15

3.163%

S$1.02

Malls (China)

NOTES :

  • Mkt Price is as on 31-Dec-07
  • LMIR : IPO Forecast – FY07 (Dec07) : 2.74ct (Annualised for 1-Jul-07 to 31-Dec-07) ; FY08 : 5.84ct ; FY09 : 6.27ct
  • CMT : Annualised DPU = 13.49ct ; Actual Payout 4.88ct for the Period 1-Jul-07 to 6-Nov-07
  • Saizen : IPO Forecast – FY09 (Jun09) : 5.65ct ; FY08 (Jun08) : 4.67ct (Incl. Bonus Div) / Annualised Yield 5.3% @ $1 (Excl. Bonus Div) / 6.51% (Incl Bonus Div)
  • Fortune : No Div Payout (Semi-Annual Policy)
  • CDL HTrust : Annualised DPU = 9.36ct ; No Div Payout (Semi-Annual Policy)
  • MMP : Annualised DPU = 6.11ct
  • Cambridge : Q307 – DPU 1.7ct ; Annualised DPU = 6.745ct ; Actual DPU Payout 2.01ct (for the period 1-Jul-07 to 17-Oct-07)
  • Suntec : Annualised DPU = 8.419ct
  • AllCo : Annualised DPU = 6.29ct ; No Div Payout (Semi-Annual Policy)
  • MI-REIT : Annualised DPU = 7.38ct
  • AscottREIT : No Div Payout (Semi-Annual Policy)
  • CapitaRChina : Annualised DPU = 6.80ct
  • CCT : Annualised DPU = 8.49ct ; No Div Payout (Semi-Annual Policy)
  • First REIT : Annualised DPU = 6.70ct
  • Cambridge : Equity Fund Raising Circular – DPU : FY07 5.357ct (Annualised) ; FY08 5.542ct ; Private Placement 276,973,000 New Units @ $0.70
  • K-REIT : Annualised DPU = 8.85ct ; No Div Payout (Semi-Annual Policy)
  • PLife : IPO Forecast – 2H07 : 3.3ct ; FY08 : 6.25ct ; FY09 : 6.39ct

Shipping Trusts (non-REITs)

Trust

Period

DPU ct

Price

Yield

NAV

Assets Type

PacShipTr US$

Q3 : Sep-07

1.09

$0.42

10.381%

$0.44

Shipping Trust

FSL Trust

Q3 : Sep-07

2.23

S$1.19

10.775%

$0.94

Shipping Trust

Rickmers

Q3 : Sep-07

2.14

S$1.15

10.700%

$1.01

Shipping Trust

NOTES :

  • All in US$ except for Rickmers and FSL Mkt Price (Yield Computed Using Latest Exchange Rate S$1.4375:US$1 fm Yahoo Finance)
  • Rickmers : Annualised DPU 8.56ct
  • FSL : Annualised DPU 8.92ct
  • FSL : SGX Annc (9-Nov-07) Quarterly DPU Forecast (Pg 16) – 2.418ct (Q407) ; 2.608ct (FY08) ; 2.608ct (1H09)

Other Trusts (non-REITs)

Trust

Period

DPU ct

Price

Yield

NAV

Assets Type

CitySpring

Q2 : Sep-07

1.60

$0.93

6.882%

$0.80

Infrastructure – Water, Gas

AscendasIndT

1H : Sep-07

2.95

$1.28

4.609%

$1.16

India – Industrial Park

HWT

FY08 : IPO

4.46

$0.805

5.540%

$0.73

China – Water Plant

NOTES :

  • HWT : Listing on 3-Dec-07 2PM
  • HWT : IPO Forecast – 4.46ct (FY08) – Sponsor (25% s/h) undertaken to waive entitlement to distributions, else DPU 3.34ct (Yield 4.282% @ $0.78) ; 5.06ct (FY09) – Yield 6.744% @ $0.78