November 2016
Results Announcement
- 1 Nov 16 : FLT (Updated)
- 1 Nov 16 : OUE C-REIT (Updated)
- 2 Nov 16 : FSL (Updated)
- 7 Nov 16 (AM) : Manulife (Updated)
- 9 Nov 16 (AM) : APTT (Updated)
- 9 Nov 16 : RHT (Updated)
- 9 Nov 16 : A-HTrust (Updated)
- 10 Nov 16 (AM) : FE-HTrust (Updated)
- 10 Nov 16 : LMIR (Updated)
- 11 Nov 16 (AM) : CRT (Updated)
- 11 Nov 16 : BHG REIT (Updated)
- 11 Nov 16 : Accordia (Updated)
- 14 Nov 16 : IREIT (Updated)
REITs : Average Yield = 7.201% (Excludes Saizen)
|
REIT |
Period |
Mkt |
DPU cts |
Yield |
NAV |
Gearing |
Assets Type |
|
Viva Ind Tr |
Q3 – Sep16 |
$0.750 |
1.810 |
9.601% |
$0.803 |
39.80% |
Industrial (8) : Biz Park (59%) + Light Industrial (25%) + Hotel (10%) + Logistics (6%) by Revenue |
|
Sabana REIT |
Q3 – Sep16 |
$0.525 |
1.200 |
9.086% |
$0.790 |
41.50% |
Industrial (21) |
|
Lippo Malls Tr |
Q3 – Sep16 |
$0.380 |
0.860 |
9.053% |
$0.392 |
32.70% |
Retail (Indonesia) – 19 |
|
Cache Log Trust |
Q3 – Sep16 |
$0.815 |
1.847 |
9.016% |
$0.830 |
41.20% |
Industrial (19) : Singapore (85%) + Australia (14%) + China (1%) by Gross Revenue |
|
SoilbuildBizREIT |
Q3 – Sep16 |
$0.640 |
1.399 |
8.744% |
$0.770 |
36.00% |
Industrial (12) : Business Park 35% + Industrial 65% by NPI |
|
AIMSAMP Cap Reit |
Q2 – Sep16 |
$1.295 |
2.750 |
8.726% |
$1.466 |
34.00% |
Industrial (26) : Singapore + Australia |
|
IREIT Global |
Q3 – Sep16 |
$0.720 |
1.570 |
8.722% |
$0.637 |
42.50% |
Offices : Germany (5) |
|
BHG Retail Reit |
Q3 – Sep16 |
$0.605 |
1.290 |
8.529% |
$0.800 |
30.50% |
Retail (China) – 5 |
|
OUE COMMERCIAL REIT |
Q3 – Sep16 |
$0.675 |
1.320 |
7.822% |
$0.890 |
40.80% |
Office (83.1%) + Retail (16.9%) ; Singapore (79.9%) + China (20.1%) by Revenue |
|
Frasers Com Tr |
Q4 – Sep16 |
$1.275 |
2.453 |
7.696% |
$1.520 |
36.00% |
Singapore (55%) + Australia (45%) by NPI |
|
Ascendas-hTrust |
1H – Sep16 |
$0.695 |
2.670 |
7.683% |
$0.880 |
32.40% |
Hotels (11) : Australia (52%) + Japan (26%) + Singapore (13%) + China (9%) by NPI |
|
OUE Htrust |
Q3 – Sep16 |
$0.655 |
1.230 |
7.511% |
$0.800 |
37.30% |
Hotel (77.6%) + Retail (22.4%) by NPI |
|
Far East HTrust |
Q3 – Sep16 |
$0.585 |
1.120 |
7.487% |
$0.928 |
32.80% |
Hotels (65%) + Commercial (20.9%) + Serviced Apts (14.1%) by Revenue |
|
Mapletree GCC Tr |
2H – Sep16 |
$0.965 |
3.610 |
7.482% |
$1.190 |
39.90% |
Retail + Office : HK (69.4%) + China (30.6%) by NPI |
|
CDL Htrust |
Q3 – Sep16 |
$1.325 |
2.440 |
7.472% |
$1.559 |
36.70% |
Hotels : Singapore (62.9%) + Australia (10.1%) + Maldives (7.3%) + NZ (8.1%) + Japan (3.7%) + UK (7.9%) by NPI |
|
FHT |
2H – Sep16 |
$0.630 |
2.335 |
7.412% |
$0.829 |
37.70% |
Hotel (9) + Serviced Apt (6) : Australia (30%) + Singapore (25%) + UK (21%) + Japan (12%) + Malaysia (7%) + Germany (5%) by NPI |
|
Cambridge Ind Tr |
Q3 – Sep16 |
$0.535 |
0.987 |
7.379% |
$0.669 |
36.90% |
Industrial (50) |
|
Mapletree Log Tr |
Q2 – Sep16 |
$1.015 |
1.860 |
7.330% |
$0.990 |
37.60% |
Industrial (124) |
|
Ascott Reit |
Q3 – Sep16 |
$1.135 |
2.350 |
7.307% |
$1.300 |
41.00% |
Serviced Apts (90) : Key Mkt (87.8%) + R.O.W (12.2%) by Valuation |
|
Frasers L&I Tr |
1H – Sep16 |
$0.920 |
1.840 |
7.087% |
$0.923 |
28.20% |
Industrial (Australia) – 53 |
|
Mapletree Ind Tr |
Q2 – Sep16 |
$1.640 |
2.830 |
6.902% |
$1.370 |
29.00% |
Industrial (85) |
|
StarhillGbl Reit |
Q1 – Sep16 |
$0.755 |
1.300 |
6.848% |
$0.910 |
35.10% |
Retail (87.2%) + Office (12.8%) ; Singapore (63.4%) + Australia (21.2%) + Malaysia (12.7%) + Others (2.7%) by Revenue |
|
CapitaR China Tr |
Q3 – Sep16 |
$1.380 |
2.360 |
6.804% |
$1.540 |
36.70% |
Retail (China) – 11 |
|
First REIT |
Q3 – Sep16 |
$1.270 |
2.120 |
6.669% |
$1.029 |
30.00% |
Hospitals (12 – 1 in S Korea) + Hotel (Indonesia – 2) + Nursing Home (Singapore – 3) |
|
ManulifeREIT USD |
FY16 – IPO |
$0.825 |
3.650 |
6.591% |
$0.780 |
36.80% |
Offices : USA (3) |
|
Ascendas Reit |
1H – Sep16 |
$2.350 |
7.791 |
6.446% |
$2.030 |
34.20% |
Industrial (131) : Singapore (85%) + Australia (13%) + China (2%) by Valuation |
|
Keppel DC REIT |
Q3 – Sep16 |
$1.225 |
1.900 |
6.204% |
$0.889 |
29.40% |
Data Centres – 9 + 1 (Under Devt) |
|
Frasers Cpt Tr |
Q4 – Sep16 |
$1.950 |
2.815 |
6.055% |
$1.930 |
28.30% |
Retail (6) + 31.17% of Hektar (MREIT) |
|
CapitaCom Trust |
Q3 – Sep16 |
$1.530 |
2.300 |
6.013% |
$1.720 |
37.80% |
Office (69%) + Retail (18%) + Hotel (13%) by Gross Rental Income |
|
Keppel Reit |
Q3 – Sep16 |
$1.065 |
1.600 |
6.009% |
$1.410 |
39.00% |
Office (8) : Singapore (90%) + Australia (10%) by Asset Value |
|
Suntec Reit |
Q3 – Sep16 |
$1.695 |
2.535 |
5.992% |
$2.102 |
37.80% |
Office (68%) + Retail (26%) + Convention (6%) by Income |
|
SPHREIT |
Q4 – Aug16 |
$0.960 |
1.410 |
5.729% |
$0.940 |
25.70% |
Retail (2) |
|
CapitaMall Trust |
Q3 – Sep16 |
$1.950 |
2.780 |
5.708% |
$1.860 |
35.40% |
Retail (16) + Office |
|
Mapletree Com Tr |
Q2 – Sep16 |
$1.445 |
2.050 |
5.661% |
$1.320 |
37.30% |
Retail + Office |
|
Fortune Reit HKD |
1H – Jun16 |
$9.050 |
24.780 |
5.476% |
$12.770 |
29.80% |
Retail (HK) – 17 |
|
ParkwayLife Reit |
Q3 – Sep16 |
$2.460 |
3.060 |
4.976% |
$1.640 |
38.20% |
Hospitals + Nursing Homes = 48 : Singapore 58% + Japan 42% by Gross Revenue |
|
Saizen REIT |
2H – Jun15 |
$0.056 |
2.930 |
0.000% |
$1.210 |
35.00% |
Residential (Japan) – 136 |
NOTES :
- Mkt Price is as on 30-Nov-16
- IREIT Global : DPU Not Paid as Semi-Annual Payout Policy
- FE-HTrust : Above Yield is Computed using last 4Qs DPU : 4.38ct = 1.17ct (Dec15) + 1.12ct (Sep16) + 1.01ct (Jun16) + 1.08ct (Mar16)
- Manulife REIT : DPU Not Paid as Semi-Annual Payout Policy ; DPU = US 2.01ct (20-May-16 to 30-Sep-16)
- OUE C-REIT : DPU Not Paid as Semi-Annual Payout Policy
- FLT : For the Period 20-Jun-16 to 30-Sep-16
- YTL StarHill : Above Yield is Computed using last 4Qs DPU : 5.17ct = 1.32ct (Dec15) + 1.30ct (Sep16) + 1.29ct (Jun16) + 1.26ct (Mar16)
- FHT : Rights Issue on 9-Sep-16 for 441,549,281 @ $0.603, also entitled to DPU (for 1-Apr-16 to 30-Sep-16)
- CDL H-Trust : Above Yield is Computed using last 4Qs DPU : 9.90ct = 3.01ct (Q415) + 4.45ct (1H16) + 2.44ct (Q116) ; DPU Not Paid as Semi-Annual Payout Policy
- PLife : Annualised DPU = 12.24ct
- AIMSAMPReit : Above Yield is Computed using last 4Qs DPU : 11.30ct = 2.85ct (Dec15) + 2.75ct (Sep16) + 2.75ct (Jun16) + 2.95ct (Mar16)
- MCT : : Q2 DPU = 1.31ct (4-Aug-16 to 30-Sep-16) + 0.74ct (1-Jul-16 to 3-Aug-16) Already Paid ; Above Yield is Computed using last 4Qs DPU : 8.18ct = 2.08ct (Dec15) + 2.05ct (Sep16) + 2.03ct (Jun16) + 2.02ct (Mar16)
- Cambridge : Annualised DPU = 3.948ct
- CRCT : Annualised DPU = 9.39ct ; DPU Not Paid as Semi-Annual Payout Policy
- CMT : Above Yield Uses Latest 4Qs DPU = 2.73ct (Mar16) + 2.88ct (Dec15) + 2.78ct (Sep16) + 2.74ct (Jun16) = 11.13ct
- CLT : Annualised DPU = 7.348ct
- FCT : Above Yield is Computed using last 4Qs DPU : 11.764ct = 2.87ct (Dec15) + 2.815ct (Sep16) + 3.040ct (Jun16) + 3.039ct (Mar16) ; Jun16 DPU Incl. $2.1M Retained in Prior Qs
- VIT : Annualised DPU = 7.201ct
- A-REIT : 2H DPU = 2.156ct (11-Aug-16 to 30-Sep-16) + 5.635ct (1-Apr-16 to 10-Aug-16) Already Paid ; Above Yield is Computed Using latest 4Qs DPU = 15.147ct = 7.356ct (2H16) + 7.791ct (1H17)
- AscottREIT : DPU Not Paid as Semi-Annual Payout Policy ; Above Yield Uses Latest 4Qs DPU = 2.35ct (Q316) + 3.875ct (1H16) + 2.068ct (Q415) = 8.293ct
- Suntec : Above Yield is Computed Using latest 4Qs DPU = 10.157ct = 2.75ct (Q415) + 2.535ct (Q316) + 2.501ct (Q216) + 2.371ct (Q116)
- FCOT : Includes 0.2656ct from Capital Gains
- FirstREIT : Annualised DPU = 8.47ct
- CCT : DPU Not Paid as Semi-Annual Payout Policy
- Keppel DC REIT : DPU Not Paid as Semi-Annual Payout Policy
- Sabana : Annualised DPU = 4.77ct
- SB REIT : DPU = 1.533ct if Exclude 94.4Mil New Units Issued on 26-Sep-16 (1-for-10 @ $0.63)
- SPHREIT : Above Yield is Computed using last 4Qs DPU = 1.33ct (Nov15) + 1.41ct (Aug16) + 1.36ct (May16) + 1.40ct (Feb16) =5.50ct
- BHG REIT : Above DPU for the Period 11-Dec-15 to 30-Jun-16
- IREIT : DPU 100% Hedged @ €1 : S$1.53 for FY16
- MLT : Includes 0.06ct Divestment Gain for 8 Qs & 0.2ct for 4Qs from Sep-15 ie DPU = 1.79ct (Jun-16) if Excl Divestment Gains
- Frasers Industrial & Logistics Trust : IPO Prospectus ; DPU : FY16 = 2.03ct (1-Jun-16 to 30-Sep-16) ; FY17 = 6.25ct ; Listing on 21-Jun-16 9AM @ $0.89 ; NAV Using Current Exchange Rate A$1 : S$1.0610 fm Yahoo Finance
- Manulife REIT : IPO Prospectus ; DPU : FY16 = US3.65ct (1-May-16 to 31-Dec-16) @ 1.3592 Exchange Rate; FY17 = US5.87ct @ 1.3658 ; Gearing = 36.8% ; NAV = US$0.79 ; Listing on 20-May-16 2pm @ US$0.83
- BHG REIT : IPO Prospectus ; DPU : FY15 = 0.76ct (1-Nov-15 to 31-Dec-15) / 0.53ct if exclude sponsor waiver ; FY16 = 5.08ct / 3.56ct if exclude sponsor waiver ; Gearing = 33.5% ; NAV = $0.826 ; Listing on 11-Dec-15 2pm @ $0.80
- OUE H-Trust : Rights Circular dated 15-Mar-16 ; 33-for-100 Rights Issue @ $0.54 (TERP = $0.7092 @ $0.765) ; Proforma FY15 DPU = 4.89cts <- 5.84ct ; NAV = $0.81 <- $0.90 ; Gearing = 37.8% <- 42%
- IREIT Global : Rights Circular ; 45-for-100 Rights Issue @ $0.468 (TERP = $0.7004 @ $0.805) ; Proforma FY14 DPU = €1.53cts (Same as Actual) ; NAV = €0.48 -> €0.41 ; Gearing 31.8% -> 43.7%
- Keppel DC REIT : IPO Prospectus ; DPU : FY15 = 6.36ct ; FY16 = 6.65ct ; Gearing = 27.8% ; NAV = $0.87 ; Listing on 11-Dec-14 2pm @ $0.88
- IREIT Global : IPO Prospectus ; DPU : FY14 (1-Jul-14 to 31-Dec-14) = 3.33ct ; FY15 = 7.01ct ; FY16 = 7.01ct ; Gearing = 33.2% ; NAV = $0.78 ; Listing on 13-Aug-14 2pm @ $0.88
Shipping Trusts (non-REITs)
|
Trust |
Period |
Mkt |
DPU cts |
Yield |
NAV |
Assets Type |
|
FSL Trust^ |
Q3 – Sep16 |
$0.165 |
0.00 |
0.000% |
$0.450 |
Shipping Trust |
|
RickmersMaritime |
Q3 – Sep16 |
$0.026 |
0.00 |
0.000% |
$0.260 |
Shipping Trust |
NOTES :
- All in US$ except for Rickmers and FSL Mkt Price (Yield Computed Using Latest Exchange Rate S$1.4302 : US$1 fm Yahoo Finance)
- Rickmers : DPU Suspended fm Q315
- FSL : 30-Jun-12 : Suspends Div Payout till 30-Jun-13 ; Restriction on DPU Payout Continues after 30-Jun-13
Other Trusts (non-REITs)
|
Trust |
Period |
Mkt |
DPU cts |
Yield |
NAV |
Assets Type |
|
Kep Infra Tr |
Q3 – Sep16 |
$0.480 |
0.930 |
7.750% |
$0.316 |
Infrastructure |
|
Ascendas-iTrust |
Q1 – Jun16 |
$1.050 |
1.360 |
5.181% |
$0.650 |
India – Industrial Park (6) |
|
Indiabulls Trust |
2H – Mar16 |
$0.255 |
0.000 |
0.250% |
$1.710 |
India – Office |
|
HPH Trust USD |
1H – Jun16 |
$0.420 |
14.000 |
10.038% |
HK$4.71 |
Ports – HK (40%) + China (60%) by Revenue |
|
RHT HealthTrust |
1H – Sep16 |
$0.870 |
3.600 |
8.276% |
$0.923 |
India – Healthcare (18) |
|
Croesus Rtrust |
Q1 – Sep16 |
$0.840 |
1.790 |
8.452% |
Y71.54 |
Japan – Retail (11) |
|
Asian Pay TV Tr |
Q3 – Sep16 |
$0.485 |
1.625 |
13.402% |
$0.840 |
Taiwan PayTV |
|
Accordia Golf Tr |
1H – Sep16 |
$0.670 |
2.450 |
10.090% |
$1.010 |
Japan Golf Courses – 89 |
NOTES :
- CroesusRT : DPU Not Paid as Semi-Annual Payout Policy ; Exchange Rate Y100 = S$1.2596 ; Annualised DPU = 7.1ct ; Actual Payout = 1.61ct (4-Apr-16 to 30-Jun-16) ; Hedged Rate –FY16 @ Y83.57 ; FY17 @ Y76.39 ; 1H FY18 @ Y71.05
- Accordia : Above Yield Computed Using DPU = 6.76ct = 4.31ct (2H16 – Mar16) + 2.45ct (1H17 – Sep16)
- APTT : Above Yield uses DPU = 6.5ct as FY16 Guidance = 6.5ct to 7ct (1.625ct/Q ; Q4 May Have Additional DPU)
- HPH Trust : DPU in HK$ ; Mkt Price in US$ ; Yield Computed Using Latest Exchange Rate HK$7.7559 : US$1 fm Yahoo Finance) ; Yield Computed Using 1H (Jun16) = HK14.0ct + 2H (Dec15) = HK18.7ct
- a-iTrust : DPU Not Paid as Semi-Annual Payout Policy
- Religare : FY17 DPU Payout Reduced to 95% from current 100%
- Indiabulls : Yield Computed Using 0ct (2H16) + 0.0638ct (1H16)
- APTT : FY15 Guidance = 8.25ct (Q1,Q2,Q3 = 2ct + Q4 =2.25ct)
- Indiabulls : 5-for-1 Shares Consolidation on 25-Aug-15
- KIT : Previously Cityspring + Offer of Units-in-Specie for Previous KIT ; Started Trading on 18 May 15
- Indiabulls : Maiden DPU on 1H (Sep12) Declared since Listing on 11-Jun-08
Comments are Closed