Month: September 2012
Performance – September 2012
STI +15.64% : 3069.34 (Sep-12) vs 2646.35 (2011)
Rank – Capital Gains
|
REIT |
Sep-12 |
Dec-11 |
Gain |
|
FCOT |
$1.175 |
$0.740 |
58.8% |
|
Fortune Reit HK$ |
$5.910 |
$3.760 |
57.2% |
|
AIMSAMPIReit |
$1.410 |
$0.945 |
49.2% |
|
K-REIT |
$1.185 |
$0.830 |
42.8% |
|
CapitaComm |
$1.495 |
$1.055 |
41.7% |
|
First REIT |
$1.050 |
$0.760 |
38.2% |
|
SuntecReit |
$1.485 |
$1.075 |
38.1% |
|
MCT |
$1.170 |
$0.850 |
37.6% |
|
StarHill |
$0.765 |
$0.565 |
35.4% |
|
Cambridge |
$0.640 |
$0.475 |
34.7% |
|
MapletreeLog |
$1.125 |
$0.845 |
33.1% |
|
Ascendasreit |
$2.410 |
$1.830 |
31.7% |
|
CLT |
$1.250 |
$0.950 |
31.6% |
|
CDL Htrust |
$2.030 |
$1.545 |
31.4% |
|
MIT |
$1.410 |
$1.075 |
31.2% |
|
Sabana REIT |
$1.145 |
$0.875 |
30.9% |
|
LippoMapleT |
$0.455 |
$0.350 |
30.0% |
|
CapitaRChina |
$1.465 |
$1.150 |
27.4% |
|
AscottREIT |
$1.255 |
$0.990 |
26.8% |
|
FrasersCT |
$1.810 |
$1.440 |
25.7% |
|
CapitaMall |
$2.020 |
$1.700 |
18.8% |
|
SaizenREIT |
$0.164 |
$0.140 |
17.1% |
|
FE-Htrust |
$1.035 |
$0.930 |
11.3% |
|
PLife REIT |
$1.985 |
$1.790 |
10.9% |
|
A-Htrust |
$0.910 |
$0.880 |
3.4% |
NOTES :
- Not Adjusted for Rights or New Issues Which May Be at a Discount
- FE-Trust : Listed on 27 Aug 12 2PM @ $0.88
- HTrust : Listed on 27 Jul 12 2PM @ $0.88
- Dec-11 : End Dec-11 Mkt Price
- Sep-12 : End Sep-12 Mkt Price
- Gain : Capital Gains = (Sep-12 Mkt Price – Dec-11 Mkt Price) / (Dec-11 Mkt Price)
September 2012
REITs : Average Yield = 6.257%
|
REIT |
Period |
DPU cts |
Mkt |
Yield |
NAV |
Gearing |
Assets Type |
|
Sabana REIT |
Q2 – Jun12 |
2.270 |
$1.145 |
7.974% |
$1.040 |
34.10% |
Industrial |
|
SaizenREIT |
2H – Jun12 |
0.630 |
$0.164 |
7.683% |
$0.300 |
31.40% |
Residential (Japan) |
|
AscendasHT |
FY13 – IPO |
4.610 |
$0.910 |
7.486% |
$0.814 |
34.30% |
Hotels (Australia, Japan, China) |
|
Cambridge |
Q2 – Jun12 |
1.180 |
$0.640 |
7.416% |
$0.612 |
35.80% |
Industrial |
|
AscottREIT |
1H – Jun12 |
4.517 |
$1.255 |
7.198% |
$1.420 |
39.70% |
Serviced Apts (Regional) |
|
AIMSAMPI Reit |
Q1 – Jun12 |
2.500 |
$1.410 |
7.092% |
$1.400 |
29.70% |
Industrial |
|
LippoMalls |
Q2 – Jun12 |
0.790 |
$0.455 |
6.945% |
$0.560 |
9.30% |
Retail (Indonesia) |
|
First REIT |
Q2 – Jun12 |
1.930 |
$1.050 |
6.733% |
$0.795 |
15.90% |
Hospitals + Hotel (Indonesia) |
|
CapitaRChina |
1H – Jun12 |
4.820 |
$1.465 |
6.614% |
$1.330 |
28.10% |
Retail (China) |
|
K-REIT |
1H – Jun12 |
3.840 |
$1.185 |
6.515% |
$1.230 |
43.90% |
Office |
|
MapletreeInd |
Q1 – Jun12 |
2.260 |
$1.410 |
6.411% |
$1.020 |
37.70% |
Industrial |
|
SuntecReit |
Q2 – Jun12 |
2.361 |
$1.485 |
6.395% |
$1.955 |
37.50% |
Retail + Office |
|
CACHE |
Q2 – Jun12 |
1.981 |
$1.250 |
6.374% |
$0.900 |
27.50% |
Industrial |
|
MapletreeLog |
Q1 – Jun12 |
1.700 |
$1.125 |
6.044% |
$0.880 |
37.00% |
Industrial |
|
Frasers Comm |
Q3 – Jun12 |
1.700 |
$1.175 |
5.821% |
$1.300 |
39.50% |
Office + Retail |
|
Ascendasreit |
Q1 – Jun12 |
3.530 |
$2.410 |
5.809% |
$1.836 |
32.70% |
Industrial |
|
Starhill Gbl |
Q2 – Jun12 |
1.080 |
$0.765 |
5.673% |
$0.940 |
30.50% |
Retail + Office |
|
CDL Htrust |
1H – Jun12 |
5.700 |
$2.030 |
5.645% |
$1.600 |
25.20% |
Hotels : Singapore (82.5%) + Australia (13%) + NZ (4.5%) |
|
FrasersCT |
Q3 – Jun12 |
2.600 |
$1.810 |
5.525% |
$1.410 |
31.70% |
Retail |
|
Far East HTrust |
FY12 – IPO |
2.320 |
$1.035 |
5.383% |
$0.930 |
30.50% |
Hotels + Serviced Apts |
|
Fortune Reit HK$ |
1H – Jun12 |
15.820 |
$5.910 |
5.354% |
$8.340 |
24.50% |
Retail (HK) |
|
CapitaComm |
1H – Jun12 |
3.960 |
$1.495 |
5.324% |
$1.580 |
30.10% |
Office (61%) + Retail (22%) + Hotel (17%) |
|
MapletreeCom |
Q1 – Jun12 |
1.537 |
$1.170 |
5.274% |
$0.952 |
37.60% |
Retail + Office |
|
PLife REIT |
Q2 – Jun12 |
2.480 |
$1.985 |
4.997% |
$1.460 |
36.40% |
Hospitals |
|
CapitaMall |
Q2 – Jun12 |
2.380 |
$2.020 |
4.738% |
$1.620 |
37.50% |
Retail + Office |
NOTES :
- Mkt Price is as on 28-Sep-12
- FE-HTrust : IPO Prospectus ; DPU : FY12 = 2.32ct (Forecast Period 1-Aug-12 to 31-Dec-12 ; Entitlement only from Listing Date) / FY13 = 5.83ct ; Yield : FY12 = 5.99% / FY13 = 6.27% ; Gearing = 30.5% ; NAV = $0.93 ; Listing on 27-Aug-12 2pm
- PLife : Annualised DPU = 9.92ct
- Cambridge : Annualised DPU = 4.746ct
- A-HTrust : Listing on 27-Jul-12 2pm ; FY13 DPU = 4.61ct (27 Jul 12 to 31 Mar 13) incl. Waiver of 0.61ct from Sponsor entitlement ; FY14 DPU = 7.07ct ; Gearing = 37.6% Post-IPO Acquisition of Ibis Beijing SanYuan; IPO Prospectus
- CDL H-Trust : Annualised DPU = 11.46ct
- MCT : Annualised DPU = 6.17ct
- FCOT : Annualised DPU = 6.84ct ; No DPU Payout as Semi-Annual Payout Policy
- CLT : Annualised DPU = 7.968ct
- CRCT : Annualised DPU Payout = 9.69ct
- StarHill Global : Annualised DPU = 4.34ct
- FirstREIT : Annualised DPU = 7.07ct ; DPU Includes 0.34ct on Gain from Divestment of Asset ; Last Q to Include Other Gains for DPU (Annualised DPU = 6.39ct if Exclude Other Gains)
- CCT : Annualised DPU = 7.96ct
- FCT : A total of $2.3 million has been retained in 1H12 (1Q12: $1.6 million + 2Q12: $0.7 million) + 3Q12 : $1.172 million
- Sabana : Annualised DPU = 9.13ct
- Suntec : Annualised DPU = 9.496ct
- CMT : Annualised DPU Payout = 9.57ct
- K-REIT : Annualised DPU Payout = 7.72ct ; Will Change to Quarterly DPU Payout Policy from Q312
- A-REIT : Private Placement (3 May 12) – 150Mil @ $1.99 ; Listing on 14 May 12 2pm
- K-REIT : Proposed 17-for-20 Rights Issue @ $0.85 (17-Oct-11)
- LMIR : Proposed Rights 1-for-1 @ $0.31 ; SGX Annc (3-Oct-11) ; 1H11 Proforma – DPU 1.63ct ; NAV $0.5753 ; TERP $0.458 (Mkt $0.605)
- AIMSAMPI Reit : 5-to-1 Stocks Consolidation on 29-Sep-11
- MCT : IPO Forecast DPU = 4.97ct (FY12) ; 5.42ct (FY13) ; Listing on 27-Apr-11 2pm
- FCOT : 5-to-1 Stocks Consolidation on 8-Feb-11 ; Circular (30-Dec-10) : Proforma FY10 (Sep) – DPU 5.55ct ; NAV $1.38 ; Issued Shares 620,857,225
- FirstREIT : Proposed Rights 5-for-4 @ $0.50 ; SGX Annc (10-Nov-10) ; FY11 Forecast – DPU 6.4ct ; NAV $0.76 ; Gearing 17.25% ; TERP $0.70 (Mkt $0.95)
- Sabana : Forecast DPU FY11 = 8.63ct ; FY12 = 8.67ct ; Listed on 26 Nov 10 2pm @ $1.05
- MIT (IPO) : IPO Forecast – 3.1ct (FY11 – Mar) ; 7.46ct (FY12 – Mar) ; Listing : 21-Oct-10 2pm ; IPO Prospectus
Shipping Trusts (non-REITs)
|
Trust |
Period |
DPU cts |
Mkt |
Yield |
NAV |
Assets Type |
|
FSL Trust |
Q2 – Jun12 |
0 |
$0.121 |
0.000% |
$0.490 |
Shipping Trust |
|
Rickmers |
Q2 – Jun12 |
0.6 |
$0.330 |
8.900% |
$0.960 |
Shipping Trust |
NOTES :
- All in US$ except for Rickmers and FSL Mkt Price (Yield Computed Using Latest Exchange Rate S$1.2237:US$1 fm Yahoo Finance)
- Rickmers : 10% Payout (of Cash flow available for distribution before payment to debt capital providers)
- FSL : 30-Jun-12 : Suspends Div Payout till 30-Jun-13
Other Trusts (non-REITs)
|
Trust |
Period |
DPU cts |
Mkt |
Yield |
NAV |
Assets Type |
|
CitySpring |
Q1 – Jun12 |
0.82 |
$0.435 |
7.540% |
$0.225 |
Infrastructure – Water + Gas + Power |
|
K-Green |
1H12 – Jun |
7.82 |
$1.025 |
7.629% |
$1.040 |
Energy (Incineration) + Water (NEWater) |
|
AscendasIndT |
Q1 – Jun12 |
1.2 |
$0.765 |
6.275% |
$0.590 |
India – Industrial Park |
|
Indiabulls |
Q4 – Mar12 |
— |
$0.113 |
— |
$0.453 |
India – Office |
|
HPH Trust US$ |
FY12 – IPO |
6.59 |
$0.725 |
9.090% |
HK$7.58 |
Ports – HK + China |
|
TCT |
1H – Jun12 |
0.00 |
$1.040 |
0.000% |
$4.490 |
China – Retail + Office + Industrial |
|
PerennialCRT |
1H – Jun12 |
1.9 |
$0.495 |
7.717% |
$0.680 |
China Retail |
NOTES :
- PCRT : Annualised DPU = 3.82ct ; DPU Includes $21.217Mil Additional Income (To Be Drawn from Earn-Out Fund)
- TCT : No DPU Declared since 2H11 ; Last DPU = 5ct on 1H11
- HPH Trust : 1H12 DPU Payout = HK24.05ct ; Above Table Uses IPO Forecast to Compute Yield (Both DPU & Mkt Price in US$)
- a-iTrust : No DPU Payout as Semi-Annual Payout Policy ; DPU based on 90% Payout
- K-Green : 1H12 DPU Payout = 3.13ct ; 2H11 DPU Payout = 4.69ct ; Above Table Uses 2H11 + 1H12 DPU = 7.82ct to Calculate Yield
- CitySpring : Guidance for FY13 DPU = 3.28ct ie 0.82ct / Q
- Indiabulls : No DPU Declared
- CitySpring : Proposed 11-for-20 Rights Issue @ $0.39. TERP = $0.4835 @ $0.535 (Mkt Price) ; Annualised Yield (Profroma 2FY11) = 6.8% @ TERP (Before Rights = 8.4% @ $0.535)
- PCRT : IPO DPU Forecast – FY11 = 2.35ct ; FY12 = 3.86ct ; Semi-Annual Dividend Payout with 1st Payout for Dec-11 ; Listing on 9-Jun-11 2pm
- HPH Trust : IPO DPU Forecast – FY11 = US5.9ct (HK45.88ct) ; FY12 = US6.59ct (HK51.24ct)
- Indiabulls : IPO Forecast – 5.12ct (FY09) 1,325.4Mil Units (2,371.7Mil Units Issued) Entitled to Div ; 9.82ct (FY10)
Performance – August 2012
STI +14.33% : 3025.46 (Aug-12) vs 2646.35 (2011)
Rank – Capital Gains
|
REIT |
Aug-12 |
Dec-11 |
Gain |
|
FCOT |
$1.120 |
$0.740 |
51.4% |
|
Fortune Reit HK$ |
$5.630 |
$3.760 |
49.7% |
|
AIMSAMPIReit |
$1.305 |
$0.945 |
38.1% |
|
K-REIT |
$1.120 |
$0.830 |
34.9% |
|
CapitaComm |
$1.420 |
$1.055 |
34.6% |
|
SuntecReit |
$1.445 |
$1.075 |
34.4% |
|
First REIT |
$1.000 |
$0.760 |
31.6% |
|
CDL Htrust |
$2.030 |
$1.545 |
31.4% |
|
MapletreeLog |
$1.110 |
$0.845 |
31.4% |
|
Cambridge |
$0.620 |
$0.475 |
30.5% |
|
StarHill |
$0.735 |
$0.565 |
30.1% |
|
MCT |
$1.100 |
$0.850 |
29.4% |
|
Ascendasreit |
$2.360 |
$1.830 |
29.0% |
|
CapitaRChina |
$1.480 |
$1.150 |
28.7% |
|
MIT |
$1.360 |
$1.075 |
26.5% |
|
AscottREIT |
$1.250 |
$0.990 |
26.3% |
|
LippoMapleT |
$0.435 |
$0.350 |
24.3% |
|
FrasersCT |
$1.785 |
$1.440 |
24.0% |
|
Sabana REIT |
$1.045 |
$0.875 |
19.4% |
|
CLT |
$1.125 |
$0.950 |
18.4% |
|
CapitaMall |
$1.980 |
$1.700 |
16.5% |
|
SaizenREIT |
$0.158 |
$0.140 |
12.9% |
|
PLife REIT |
$1.920 |
$1.790 |
7.3% |
|
FE-Htrust |
$0.985 |
$0.930 |
5.9% |
|
A-Htrust |
$0.890 |
$0.880 |
1.1% |
NOTES :
- Not Adjusted for Rights or New Issues Which May Be at a Discount
- FE-Trust : Listed on 27 Aug 12 2PM @ $0.88
- HTrust : Listed on 27 Jul 12 2PM @ $0.88
- Dec-11 : End Dec-11 Mkt Price
- Aug-12 : End Aug-12 Mkt Price
- Gain : Capital Gains = (Aug-12 Mkt Price – Dec-11 Mkt Price) / (Dec-11 Mkt Price)