Gearing – August 2008

New Data (Major Shareholders) for the Month

  • 29-Aug-08 : Mapletree – Temasek from 31.96% to 47.45% (22-Aug-08)
  • 21-Aug-08 : MI-REIT – Lion Capital from 6.94% to 7.30% (20-Aug-08)
  • 19-Aug-08 : AllCo – Frasers from 0% to 18.27% (14-Aug-08)
  • 19-Aug-08 : AllCo – AllCo from 18.27% to 0% (14-Aug-08)
  • 18-Aug-08 : MI-REIT – Lion Capital from 7.97% to 6.94% (15-Aug-08)
  • 15-Aug-08 : MapleTree – UBS from 8.62% to 6.94% (14-Aug-08)
  • 13-Aug-08 : MI-REIT – UBS from 9.02% to 8.95% (11-Aug-08)
  • 4-Aug-08 : Mapletree – UBS from 6.08% to 8.8% (1-Aug-08)
  • 4-Aug-08 : MI-REIT – Lion Capital from 8.54% to 7.97% (1-Aug-08)
  • 1-Aug-08 : Suntec – Schroder from 5.026% to 4.967% (29-Jul-08)
  • 1-Aug-08 : LMIR – Penta from 9.92% to 10.07% (30-Jul-08)
  • 1-Aug-08 : Mapletree – UBS from 4.36% to 6.24% (31-Jul-08)

    REIT

    Assets

    Debts

    Gearing

    Shares

    Major Shareholders

    A-REIT

    S$4545M

    S$1800M

    40.5%

    1,329,618,440

    Ascendas 26.77% ; Capital Grp 5.82%

    AllCo

    S$1998M

    S$888M

    44.4%

    714,641,958

    Frasers 18.273% ; Capital Grp 10.117% ; Farallon 9.86%

    AscottREIT

    S$1694M

    S$555M

    34.5%

    607,530,000

    Temasek 47.17%

    Cambridge

    S$1000M

    S$369M

    36.9%

    796,405,934

    Yap Chin Kon – 6.341% ; CWT 8.746% ; Capital Grp 7.06% ; Schroder 6.043%

    CapitaRChina

    S$1156M

    S$317M

    30.0%

    618,025,910

    Capitaland 40.04% (CMT 20%) ; Capital Grp 13.9622% ; Stichting 7.75%

    CCT

    S$6310M

    S$2487M

    35.7%

    1,386,296,578

    Temasek 31.97% ; Stitching 10.67% ; Cohen 5.036%

    CDL HTrust

    S$1657M

    S$280M

    20.3%

    826,190,058

    Hong Leong 39.60% ; Istithmar Hotels 9.7%

    CMT

    S$6722M

    S$2231M

    37.7%

    1,664,985,381

    Temasek 29.65% ; NTUC 6.84% ; Capital Group 6.0486%

    First REIT

    S$342M

    S$50.8M

    15.6%

    273,080,266

    Lippo 20.3% ; RZB 9.2%

    Fortune

    HK$10042M

    HK$2341M

    23.4%

    815,301,841

    Cheung Kong 32.35% ; Stitching 14.9% ; Temasek 6.93% ; Capital Grp 6.8% ; Cohen 5.857% ; Schroder 5.014%

    FrasersCT

    S$1075M

    S$317.5M

    29.5%

    620,204,194

    F&N 51% ; Stitching 6.04% ; AIA 6.0126%

    K-REIT

    S$2075M

    S$581M

    27.7%

    649,452,305

    Temasek 75.16%

    LMIR

    S$1334M

    S$125M

    10.2%

    1,063,993,187

    Lippo 27.1% ; MapleTree 12.0% ; Penta Investments 10.07% ; CPI-Capital 8.5% ; ABN AMRO 6.51%

    MacCookIReit

    S$570M

    S$220M

    39.6%

    261,189,282

    MacCook 13.16% ; UBS 9.51% ; Lion 7.30% ; USS 8.95% ; Indus 5.76%

    MapleTree

    S$2611M

    S$1461M

    56.3%

    1,108,180,172

    Temasek 47.45% ; UBS 6.94% ; Capital Grp 7.14% ; BOA 5.34%

    MP REIT

    S$2281M

    S$658M

    28.9%

    955,186,069

    MacQuarie 26.3% ; Morgan Stanley 13.193% ; AIA 11.11%

    PLife

    S$917M

    S$94M

    10.25%

    602,086 ,000

    Newbridge 44.9% (Parkway + TPG Capital) ; Sunil 6.03% ; Matthews Int’l Capital 5.09%

    Saizen

    JPY57,459M

    JPY24,787M

    36.5%

    450,817,000

    Central Top 11.71% ; JHYP 35.42% ; JHYP II 8.64% ; JPMorgan 8.00% ; Capital Grp 5.2462%

    Suntec

    S$5778M

    S$1814M

    31.4%

    1,704,342,473

    Perennial 5.08% ; Temasek 5.98% ; Shaw 5.81% ; Cheng YT 5.81%

    Notes :

    • MapleTree : Not Adjusted for 3-for-4 Rights @ $0.73. New Shares Expected to be Issue on 22-Aug-08 and Starts Trading on 25-Aug-08 ; Proforma Figures – Debts $1062M / Gearing 36.8%
    • This table will be updated only as and when new data are available
    • The Major Shareholders data may not be uptodate. Pls chk SGX Annc to verify

    Leave a Reply